| Revenue | DKK 2,6M | -18% |
| EBITDA | DKK 1,2M | -59% |
| Net profit | DKK -628K | -182% |
| Total assets | DKK 72,1M | +0% |
| Equity | DKK 14,1M | -4% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.867 | 2.496 | 2.033 | 2.242 | 2.226 | 2.617 | 2.905 | 3.205 | 2.622 |
| Staff expenses | -0 | -0 | -736 | -866 | -879 | -917 | -918 | -1.046 | -1.130 |
| EBITDA | 8.811 | 4.223 | 3.552 | 3.898 | 1.479 | 1.500 | 2.283 | 2.854 | 1.157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.811 | 4.223 | 3.552 | 3.898 | 1.479 | 1.500 | 2.283 | 2.854 | 1.157 |
| Net financials | -961 | -1.018 | -2.267 | -998 | -1.119 | -1.128 | -420 | -1.861 | -2.038 |
| Profit before tax | 7.851 | 3.205 | 1.285 | 2.900 | 360 | 373 | 1.863 | 993 | -880 |
| Tax | 1.728 | 707 | 285 | 626 | 89 | 85 | 414 | 224 | -252 |
| Net profit | 6.123 | 2.498 | 1.000 | 2.274 | 271 | 288 | 1.449 | 770 | -628 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.909 | 51.302 | 55.896 | 71.314 | 71.220 | 70.892 | 71.024 | 72.031 | 72.141 |
| Equity | 6.173 | 8.671 | 9.672 | 11.946 | 12.217 | 12.505 | 13.954 | 14.724 | 14.096 |
| Long-term debt | 28.182 | 29.786 | 36.284 | 47.002 | 46.203 | 42.815 | 41.411 | 41.222 | 40.765 |
| Short-term debt | 11.025 | 10.937 | 7.748 | 9.548 | 9.892 | 12.620 | 12.641 | 12.854 | 14.284 |
| Total debt | 39.208 | 40.723 | 44.032 | 56.549 | 56.096 | 55.434 | 54.052 | 54.075 | 55.049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SRC HOLDING, VEJLE ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Christiansen | Management | 0 companies |