| Revenue | DKK 9,8M | +29% |
| EBITDA | DKK 4,9M | +56% |
| Net profit | DKK 3,9M | +56% |
| Total assets | DKK 8,8M | +133% |
| Equity | DKK 3,9M | +265% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.010 | 6.453 | 5.981 | 7.612 | 9.798 |
| Staff expenses | -4.033 | -5.333 | -4.674 | -4.469 | -4.897 |
| EBITDA | 977 | 1.120 | 1.307 | 3.143 | 4.901 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 977 | 1.120 | 1.307 | 3.143 | 4.901 |
| Net financials | -8 | -1 | -2 | 41 | 61 |
| Profit before tax | 969 | 1.119 | 1.305 | 3.185 | 4.961 |
| Tax | 219 | 250 | 319 | 713 | 1.106 |
| Net profit | 750 | 869 | 987 | 2.472 | 3.855 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.434 | 4.612 | 3.581 | 3.784 | 8.824 |
| Equity | 847 | 1.716 | 1.107 | 1.079 | 3.934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.587 | 2.896 | 2.474 | 2.705 | 4.890 |
| Total debt | 2.587 | 2.896 | 2.474 | 2.705 | 4.890 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PA Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
CA Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
HH Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
CR Management | Management | 2023 – 2024 |
PF Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
AA Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2016 – 2019 | |
| Chairman | 2019 – 2022 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Anders Persson | Chief Executive Officer | 0 companies |
| Clas Anders Joakim Persson | Chief Executive Officer | 0 companies |
| Henrik Helmer Hansen | Chief Executive Officer | 0 companies |
| Cecilie Rørbye | Management | 0 companies |
| Patrick Fruergaard Bach | Chief Executive Officer | 0 companies |
| Ashley Alexander Julian | Chief Executive Officer | 0 companies |
| Philip Harald Eickhoff | Board of Directors | 0 companies |
| Egil Mølsted Madsen | Chairman | 0 companies |
| Ulrik Berthelsen | Chairman | 0 companies |
| Franco Margaria | Chairman | 0 companies |
| Henrik Deneke | Board of Directors | 0 companies |
| Anton Malling Mikkelsen | Board of Directors | 0 companies |
| Claus Bjerre | Board of Directors | 0 companies |
| Pacsale Chapuis | Chairman | 0 companies |
| Peter Christian Skak Olufsen | Board of Directors | 0 companies |