| Revenue | DKK -15K | -7% |
| EBITDA | DKK -15K | +7% |
| Net profit | DKK 423K | -36% |
| Total assets | DKK 17M | -13% |
| Equity | DKK 10,9M | -25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -11 | -9 | — | -16 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -8 | -16 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -8 | -16 | -15 |
| Net financials | 1.502 | 1.758 | 6.414 | 867 | 561 |
| Profit before tax | 1.490 | 1.748 | 6.406 | 850 | 546 |
| Tax | 42 | 47 | 89 | 189 | 123 |
| Net profit | 1.449 | 1.702 | 6.317 | 661 | 423 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.302 | 10.023 | 16.309 | 19.653 | 17.004 |
| Equity | 5.944 | 7.531 | 13.848 | 14.509 | 10.932 |
| Long-term debt | 350 | 2.275 | 2.380 | 2.701 | 1.986 |
| Short-term debt | 9 | 217 | 81 | 2.443 | 4.086 |
| Total debt | 359 | 2.492 | 2.461 | 5.144 | 6.072 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MW Management | Management | 2016 |
SB Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Winther Boserup | Management | 0 companies |
| Steffen Bang | Management | 0 companies |