| Revenue | DKK 8,1M | -10% |
| EBITDA | DKK 633K | -31% |
| Net profit | DKK 457K | -35% |
| Total assets | DKK 9M | -20% |
| Equity | DKK 507K | -33% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 330 | 1.047 | 1.454 | 3.160 | 5.870 | 7.417 | 8.730 | 8.974 | 8.061 |
| Staff expenses | -1.290 | -1.298 | -1.365 | -2.705 | -4.408 | -7.021 | -7.758 | -8.058 | -7.428 |
| EBITDA | -960 | -251 | 89 | 455 | 1.462 | 396 | 972 | 916 | 633 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -960 | -251 | 89 | 455 | 1.462 | 396 | 972 | 916 | 633 |
| Net financials | -29 | -33 | -44 | -27 | -35 | -25 | -20 | 4 | -32 |
| Profit before tax | -989 | -284 | 45 | 428 | 1.427 | 371 | 952 | 920 | 601 |
| Tax | -0 | -0 | -0 | -166 | 318 | 89 | 219 | 216 | 144 |
| Net profit | -989 | -284 | 45 | 594 | 1.109 | 282 | 733 | 704 | 457 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 740 | 1.334 | 5.681 | 7.912 | 8.377 | 12.632 | 11.288 | 9.008 |
| Equity | -839 | -1.123 | -1.078 | -483 | 626 | 333 | 783 | 754 | 507 |
| Long-term debt | 0 | 0 | 6 | 98 | 98 | 0 | 121 | 213 | 111 |
| Short-term debt | 1.053 | 1.863 | 2.405 | 6.067 | 7.037 | 7.803 | 11.389 | 9.979 | 8.015 |
| Total debt | 1.053 | 1.863 | 2.411 | 6.164 | 7.134 | 7.803 | 11.510 | 10.192 | 8.126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2016 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blendit Holding ApS | Company | 50.0% | 100.0% | 2021 |
Blendit Medarbejder Holding ApS | Company | 50.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Simonsen | Management | 0 companies |
| Mads Willum Høj Jensen | Chief Executive Officer | 0 companies |