| Revenue | DKK -81K | -57% |
| EBITDA | DKK -81K | +57% |
| Net profit | DKK 48K | +132% |
| Total assets | DKK 136,7M | +12% |
| Equity | DKK -20,9M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -55 | -39 | -144 | -188 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -39 | -144 | -188 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -39 | -144 | -188 | -81 |
| Net financials | 58 | -0 | -10 | -1 | 142 |
| Profit before tax | 2 | -39 | -153 | -189 | 61 |
| Tax | 2.575 | -2.550 | -34 | -42 | 13 |
| Net profit | -2.573 | 2.511 | -120 | -147 | 48 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64.063 | 96.782 | 107.951 | 122.377 | 136.654 |
| Equity | -23.210 | -20.699 | -20.818 | -20.966 | -20.918 |
| Long-term debt | 86.000 | 91.797 | 120.964 | 142.792 | 0 |
| Short-term debt | 1.273 | 23.339 | 7.805 | 550 | 157.572 |
| Total debt | 87.273 | 115.136 | 128.769 | 143.343 | 157.572 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schaumann | Management | 0 companies |
| Leif Vejhe Djurhuus | Chairman | 0 companies |
| Søren Thomsen | Chairman | 0 companies |
| Kim Lang Sørensen | Chairman | 0 companies |
| Rasmus Nørgaard | Board of Directors | 0 companies |