| Revenue | DKK 5,8M | -78% |
| EBITDA | DKK 2,5M | -89% |
| Net profit | DKK -4,6M | -140% |
| Total assets | DKK 112,9M | -1% |
| Equity | DKK 30,4M | -13% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -77 | -99 | 2.720 | 12.844 | 34.767 | 33.565 | 26.733 | 5.769 |
| Staff expenses | -0 | -0 | -811 | -1.864 | -2.373 | -2.465 | -2.852 | -3.221 |
| EBITDA | -77 | -99 | 1.909 | 10.980 | 32.394 | 31.100 | 23.881 | 2.548 |
| Depreciation & amort. | -0 | -51 | -2.163 | -3.285 | -3.393 | -6.110 | -6.360 | -6.771 |
| EBIT | -77 | -150 | -254 | 7.695 | 29.002 | 24.989 | 17.521 | -4.223 |
| Net financials | 0 | -515 | -2.921 | -3.366 | -2.459 | 5.967 | -2.655 | -1.725 |
| Profit before tax | -77 | -665 | -3.175 | 4.329 | 26.542 | 30.956 | 14.866 | -5.948 |
| Tax | -17 | -146 | -698 | 952 | 5.839 | 6.797 | 3.227 | -1.309 |
| Net profit | -60 | -519 | -2.477 | 3.376 | 20.703 | 24.159 | 11.639 | -4.639 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 840 | 51.138 | 91.725 | 94.339 | 112.278 | 108.523 | 114.044 | 112.904 |
| Equity | 840 | 6.921 | 4.444 | 7.820 | 28.523 | 42.682 | 35.029 | 30.390 |
| Long-term debt | 0 | 36.873 | 52.853 | 71.529 | 64.601 | 47.928 | 59.147 | 57.109 |
| Short-term debt | 0 | 7.344 | 34.429 | 14.899 | 14.692 | 13.904 | 15.905 | 22.751 |
| Total debt | 0 | 44.217 | 87.282 | 86.428 | 79.293 | 61.832 | 75.052 | 79.860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2016 | — | — |
JH Management | Management | 2021 | — | — |
KJ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DBC Invest A/S | Company | 50.0% | 50.0% | 2022 |
NISSEN LYNNERUP HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
Kristensen Øko II ApS | Company | 15.0% | 15.0% | 2020 |
KC Højgård ApS | Company | 15.0% | 15.0% | 2016 |
| Individual | 20.0% | 20.0% | 2018 | |
I/S Kristensen | Company | 20.0% | 20.0% | 2018 |
RAVNBÆKGAARD ApS | Company | 10.0% | 10.0% | 2018 |
Sønderhøjgård I/S v/Preben Lauridsen M Fl | Company | 20.0% | 20.0% | 2018 |
JLJ 2016 Holding ApS | Company | 20.0% | 20.0% | 2018 |
Sønderhøjgård ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bendt Mortensen | Management | 0 companies |
| Jens Heilskov | Management | 0 companies |
| Kim Juel Aarskov | Management | 0 companies |
| Preben Marinus Lauridsen | Chairman | 0 companies |
| Flemming Kristensen | Board of Directors | 0 companies |
| Jeff Saul | Board of Directors | 0 companies |
| Bente Rasmussen | Chairman | 0 companies |
| Morten Meulengracht Rasmussen | Board of Directors | 0 companies |
| Jeppe Tokkesdal Jensen | Board of Directors | 0 companies |
| Lasse Nielsen | Board of Directors | 0 companies |
| Mikael Nonbo Lauridsen | Board of Directors | 0 companies |
| Peter Nissen | Board of Directors | 0 companies |
| Bo Helligsøe | Board of Directors | 0 companies |