| Revenue | DKK 8,3M | -3% |
| EBITDA | DKK -465K | +84% |
| Net profit | DKK -3M | +32% |
| Total assets | DKK 9,7M | -11% |
| Equity | DKK -416K | -100% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -69 | 899 | 1.287 | 1.579 | 5.349 | 8.614 | 8.342 |
| Staff expenses | -202 | -572 | -623 | -2.506 | -3.632 | -9.675 | -11.507 | -8.807 |
| EBITDA | -234 | -641 | 276 | -1.220 | -2.053 | -4.326 | -2.893 | -465 |
| Depreciation & amort. | -5 | -53 | -113 | -16 | -476 | -1.351 | -1.974 | -2.331 |
| EBIT | -239 | -694 | 162 | -1.235 | -2.529 | -5.677 | -4.867 | -2.796 |
| Net financials | -4 | -14 | 11 | -11 | -193 | -472 | -882 | -1.088 |
| Profit before tax | -243 | -708 | 174 | -1.246 | -2.722 | -6.149 | -5.749 | -3.885 |
| Tax | -0 | -107 | 143 | -298 | -762 | -1.456 | -1.395 | -913 |
| Net profit | -243 | -601 | 31 | -949 | -1.960 | -4.692 | -4.354 | -2.972 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 2.478 | 2.317 | 2.937 | 8.403 | 13.267 | 10.927 | 9.741 |
| Equity | -193 | 1.706 | 1.737 | -11 | 3.590 | 4.147 | -208 | -416 |
| Long-term debt | 0 | 0 | 51 | 1.584 | 3.205 | 6.301 | 5.157 | 5.982 |
| Short-term debt | 244 | 772 | 303 | 1.365 | 1.600 | 2.782 | 5.395 | 3.181 |
| Total debt | 244 | 772 | 354 | 2.948 | 4.804 | 9.083 | 10.552 | 9.163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2016 | — | — |
AI Management | Management | 2025 | — | — |
JB Management | Management | 2023 | — | — |
CM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DigitalGuest Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Meller Thygesen | Management | 0 companies |
| Anthony Ian Barker | Management | 0 companies |
| Jonathan Bjerg Jacobsen | Management | 0 companies |
| Christian Markedal | Management | 0 companies |
| Anthony Ian Barker | Chairman | 0 companies |
| Jens Rysgaard | Board of Directors | 0 companies |
| John Christopher Broome | Board of Directors | 0 companies |