| Revenue | DKK 3,8M | -5% |
| EBITDA | DKK 277K | +95% |
| Net profit | DKK 151K | +370% |
| Total assets | DKK 2,1M | +12% |
| Equity | DKK -3,2M | +5% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 1.294 | 2.294 | 2.581 | 2.957 | 4.197 | 4.049 | 3.838 |
| Staff expenses | -746 | -3.070 | -2.881 | -3.078 | -3.351 | -4.061 | -3.907 | -3.561 |
| EBITDA | -674 | -1.775 | -588 | -497 | -394 | 136 | 142 | 277 |
| Depreciation & amort. | -94 | -163 | -163 | -163 | -232 | -72 | -80 | -54 |
| EBIT | -768 | -1.938 | -751 | -660 | -626 | 64 | 62 | 223 |
| Net financials | -113 | -7 | -8 | -2 | -1 | 4 | -21 | -23 |
| Profit before tax | -881 | -1.945 | -758 | -662 | -627 | 68 | 41 | 200 |
| Tax | -191 | -421 | -162 | -142 | -137 | -314 | 9 | 49 |
| Net profit | -690 | -1.524 | -596 | -520 | -490 | 382 | 32 | 151 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.009 | 1.323 | 1.264 | 1.952 | 1.814 | 1.925 | 1.843 | 2.057 |
| Equity | -640 | -2.164 | -2.760 | -3.280 | -3.770 | -3.387 | -3.355 | -3.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.649 | 3.487 | 4.024 | 5.232 | 5.583 | 5.313 | 5.199 | 5.261 |
| Total debt | 1.649 | 3.487 | 4.024 | 5.232 | 5.583 | 5.313 | 5.199 | 5.261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2016 | — | — |
NP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ajlin Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mensur Paso | Management | 0 companies |
| Neslija Paso | Management | 0 companies |