| Revenue | DKK 1,8M | -53% |
| EBITDA | DKK 225K | +189% |
| Net profit | DKK 98K | +707% |
| Total assets | DKK 1,8M | +42% |
| Equity | DKK 876K | +13% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.514 | 987 | 1.675 | 2.568 | 3.632 | 4.304 | 3.777 | 1.784 |
| Staff expenses | -1.034 | -1.001 | -1.562 | -1.960 | -3.041 | -4.294 | -3.700 | -1.559 |
| EBITDA | 481 | -13 | 113 | 608 | 591 | 11 | 78 | 225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -35 | -77 | -86 |
| EBIT | 481 | -13 | 113 | 608 | 591 | -24 | 1 | 140 |
| Net financials | -4 | -6 | -8 | -8 | 26 | -25 | -9 | -7 |
| Profit before tax | 477 | -19 | 105 | 600 | 617 | -49 | -8 | 133 |
| Tax | 106 | -1 | 26 | 133 | 143 | -0 | 8 | 35 |
| Net profit | 371 | -19 | 79 | 466 | 474 | -49 | -16 | 98 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 737 | 706 | 909 | 2.058 | 2.403 | 1.745 | 1.245 | 1.769 |
| Equity | 373 | 355 | 433 | 790 | 964 | 794 | 778 | 876 |
| Long-term debt | 0 | 0 | 53 | 75 | 0 | 0 | 0 | 53 |
| Short-term debt | 363 | 351 | 422 | 1.193 | 1.439 | 950 | 459 | 834 |
| Total debt | 363 | 351 | 475 | 1.268 | 1.439 | 950 | 459 | 887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2016 | — | — |
MM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MoBa ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Høeg | Management | 0 companies |
| Malene Marie Noor Møller | Management | 0 companies |
| Bastian Jon Khamseh Møller | Board of Directors | 0 companies |
| William Eduard Høeg | Board of Directors | 0 companies |
| Anja Hellberg | Board of Directors | 0 companies |