| Revenue | DKK -357K | -46% |
| EBITDA | DKK -357K | +46% |
| Net profit | DKK -1,1M | +99% |
| Total assets | DKK 39,2M | -61% |
| Equity | DKK 342K | -99% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -526 | — | — | -243 | -61 | -166 | -662 | -357 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -526 | 0 | 0 | -243 | -61 | -166 | -662 | -357 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -526 | 0 | 0 | -243 | -61 | -166 | -662 | -357 |
| Net financials | -21.063 | -55.573 | -95.649 | -160.242 | -91.924 | -160.014 | -162.711 | -1.138 |
| Profit before tax | -21.589 | -55.573 | -95.649 | -160.485 | -91.985 | -160.180 | -163.373 | -1.495 |
| Tax | -1.291 | -4.283 | -4.587 | -1.542 | 1.102 | 2.694 | -585 | -400 |
| Net profit | -20.298 | -51.290 | -91.062 | -158.943 | -93.087 | -162.874 | -162.788 | -1.095 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 283.592 | 389.036 | 602.329 | 466.711 | 401.879 | 264.854 | 101.233 | 39.188 |
| Equity | -248 | -45.791 | -89.622 | -248.565 | -341.652 | 224.756 | 63.454 | 342 |
| Long-term debt | 269.666 | 403.278 | 677.903 | 690.240 | 653.765 | 0 | 0 | 38.533 |
| Short-term debt | 14.174 | 31.549 | 14.048 | 25.036 | 89.766 | 40.098 | 37.779 | 313 |
| Total debt | 283.840 | 434.827 | 691.951 | 715.276 | 743.531 | 40.098 | 37.779 | 38.846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SG Founder | Founder | 2016 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aeven A/S | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Vagner | Chief Executive Officer | 0 companies |
| Sentia Group B.V. | Founder | 0 companies |
| Peter Michael Nielsen | Chief Executive Officer | 0 companies |
| Michael Meister | Chief Executive Officer | 0 companies |
| Carsten Fensholt | Chief Executive Officer | 0 companies |
| Jakob Norup | Chief Executive Officer | 0 companies |
| Jakob Høholdt | Chief Executive Officer | 0 companies |
| Mads Jakobsen | Chief Executive Officer | 0 companies |
| Jonas Marcel E. Dhaenens | Management | 0 companies |
| Kevin Kristoffer Ehnhuus Iermiin | Board of Directors | 0 companies |
| Michel Antoine van den Bogaard | Board of Directors | 0 companies |
| Henrik Bodskov | Board of Directors | 0 companies |
| Claus Dennig Jespersen | Board of Directors | 0 companies |
| Iyan Khaled Zein | Chairman | 0 companies |
| Kim Brorsen Eghøj Madsen | Chairman | 0 companies |
| Rasmus Forup Helmich | Chairman | 0 companies |
| Robertus Willy Peter Siep | Board of Directors | 0 companies |
| David Lange | Board of Directors | 0 companies |
| Sune Andersen | Board of Directors | 0 companies |