| Revenue | DKK 92K | -20% |
| EBITDA | DKK 92K | -20% |
| Net profit | DKK 338K | -90% |
| Total assets | DKK 115,8M | -1% |
| Equity | DKK 109,7M | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 68 | 558 | 128 | 148 | 115 | 327 | 83 | 115 | 92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | 68 | 558 | 128 | 148 | 115 | 327 | 83 | 115 | 92 |
| Depreciation & amort. | -65 | -65 | -63 | -59 | -59 | -60 | -70 | -66 | -66 | -66 |
| EBIT | 61 | 4 | 495 | 69 | 89 | 55 | 258 | 18 | 49 | 26 |
| Net financials | 8.879 | 17.774 | 9.985 | 14.812 | 12.382 | 12.738 | 10.463 | 10.384 | 4.115 | -624 |
| Profit before tax | 8.940 | 17.778 | 10.480 | 14.881 | 12.472 | 12.793 | 10.721 | 10.402 | 4.164 | -598 |
| Tax | 43 | 436 | 229 | 170 | 406 | 676 | 20 | 565 | 867 | -936 |
| Net profit | 8.897 | 17.342 | 10.251 | 14.711 | 12.066 | 12.117 | 10.701 | 9.837 | 3.297 | 338 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.375 | 68.155 | 87.135 | 92.918 | 91.328 | 104.954 | 117.143 | 117.616 | 117.424 | 115.833 |
| Equity | 39.529 | 55.370 | 63.621 | 76.332 | 86.398 | 96.515 | 105.216 | 112.053 | 112.351 | 109.689 |
| Long-term debt | 0 | 0 | 6.534 | 5 | 0 | 2.732 | 6.165 | 5.400 | 1.625 | 2.345 |
| Short-term debt | 1.847 | 3.717 | 10.180 | 16.581 | 4.929 | 5.707 | 5.761 | 163 | 3.448 | 3.799 |
| Total debt | 1.847 | 3.717 | 16.713 | 16.586 | 4.929 | 8.439 | 11.927 | 5.563 | 5.073 | 6.144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|