| Revenue | DKK 208K | -208% |
| EBITDA | DKK 208K | +208% |
| Net profit | DKK 903K | +33% |
| Total assets | DKK 10M | -13% |
| Equity | DKK 1,3M | +215% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -139 | -275 | -320 | -192 | 208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -139 | -275 | -320 | -192 | 208 |
| Depreciation & amort. | -98 | -91 | -56 | -601 | -596 |
| EBIT | -238 | -366 | -376 | -793 | -388 |
| Net financials | 441 | 646 | 847 | 1.675 | 1.405 |
| Profit before tax | 203 | 279 | 471 | 883 | 1.017 |
| Tax | -7 | -0 | -0 | 204 | 114 |
| Net profit | 210 | 279 | 471 | 679 | 903 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.842 | 8.461 | 11.105 | 11.560 | 10.033 |
| Equity | -1.010 | -731 | -260 | 419 | 1.322 |
| Long-term debt | 505 | 378 | 256 | 232 | 232 |
| Short-term debt | 10.705 | 8.172 | 10.467 | 9.784 | 7.476 |
| Total debt | 11.211 | 8.550 | 10.723 | 10.016 | 7.708 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 2026 |
| Former (4) | ||
JQ Management | Management | 2025 – 2026 |
NM Management | Management | 2016 – 2025 |
PB Management | Management | 2018 – 2019 |
CK Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |