| Revenue | DKK 213K | -306% |
| EBITDA | DKK 209K | +302% |
| Net profit | DKK 996K | +2123% |
| Total assets | DKK 7,3M | -10% |
| Equity | DKK 3,3M | +44% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -86 | -99 | -87 | -104 | 213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -99 | -87 | -104 | 209 |
| Depreciation & amort. | -123 | -123 | -123 | -412 | -460 |
| EBIT | -210 | -223 | -210 | -516 | -251 |
| Net financials | -106 | 669 | 955 | 846 | 1.380 |
| Profit before tax | -316 | 446 | 745 | 330 | 1.129 |
| Tax | 7 | 144 | 11 | 379 | 132 |
| Net profit | -323 | 302 | 734 | -49 | 996 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.319 | 9.063 | 8.222 | 8.161 | 7.305 |
| Equity | 1.272 | 1.574 | 2.308 | 2.259 | 3.255 |
| Long-term debt | 163 | 153 | 101 | 238 | 191 |
| Short-term debt | 7.478 | 6.856 | 5.313 | 4.668 | 3.085 |
| Total debt | 7.641 | 7.009 | 5.414 | 4.907 | 3.275 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 2026 |
| Former (4) | ||
JQ Management | Management | 2025 – 2026 |
NM Management | Management | 2016 – 2025 |
PB Management | Management | 2018 – 2019 |
CK Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |