| Revenue | DKK 221K | -244% |
| EBITDA | DKK 217K | +241% |
| Net profit | DKK -1,2M | -87% |
| Total assets | DKK 25,5M | -6% |
| Equity | DKK -1,3M | -687% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -84 | -180 | -329 | -154 | 221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | -180 | -329 | -154 | 217 |
| Depreciation & amort. | -82 | -181 | -181 | -1.453 | -1.812 |
| EBIT | -166 | -360 | -510 | -1.607 | -1.596 |
| Net financials | -250 | -993 | 484 | 506 | 605 |
| Profit before tax | -417 | -1.354 | -26 | -1.101 | -991 |
| Tax | 305 | -203 | -0 | -476 | 176 |
| Net profit | -721 | -1.150 | -26 | -625 | -1.167 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.717 | 14.028 | 15.040 | 27.021 | 25.482 |
| Equity | 1.631 | 481 | 455 | -170 | -1.337 |
| Long-term debt | 458 | 0 | 374 | 1.048 | 973 |
| Short-term debt | 13.771 | 12.692 | 12.929 | 24.986 | 24.632 |
| Total debt | 14.230 | 12.692 | 13.303 | 26.034 | 25.605 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 2026 |
| Former (4) | ||
JQ Management | Management | 2025 – 2026 |
NM Management | Management | 2016 – 2025 |
PB Management | Management | 2018 – 2019 |
CK Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |