| Revenue | DKK 710K | -785% |
| EBITDA | DKK 710K | +785% |
| Net profit | DKK 1,2M | -25% |
| Total assets | DKK 18,8M | -11% |
| Equity | DKK 3,4M | +56% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 202 | -122 | -94 | -104 | 710 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 202 | -122 | -94 | -104 | 710 |
| Depreciation & amort. | -183 | -183 | -183 | -1.626 | -1.796 |
| EBIT | 18 | -305 | -278 | -1.730 | -1.086 |
| Net financials | -981 | 1.319 | 1.123 | 3.377 | 2.853 |
| Profit before tax | -963 | 1.013 | 845 | 1.647 | 1.766 |
| Tax | -25 | -0 | -0 | 29 | 548 |
| Net profit | -937 | 1.013 | 845 | 1.618 | 1.219 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.671 | 18.179 | 19.088 | 21.275 | 18.844 |
| Equity | -1.290 | -277 | 568 | 2.186 | 3.404 |
| Long-term debt | 0 | 442 | 739 | 900 | 1.016 |
| Short-term debt | 21.522 | 17.575 | 17.341 | 17.096 | 12.853 |
| Total debt | 21.522 | 18.017 | 18.081 | 17.996 | 13.869 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 2026 |
| Former (4) | ||
JQ Management | Management | 2025 – 2026 |
NM Management | Management | 2016 – 2025 |
PB Management | Management | 2018 – 2019 |
CK Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |