| Revenue | DKK -237K | -66% |
| EBITDA | DKK -237K | +66% |
| Net profit | DKK -120K | +90% |
| Total assets | DKK 12,3M | +6% |
| Equity | DKK 9,2M | -1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -126 | 512 | 145 | -57 | -42 | -470 | -701 | -237 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -126 | 512 | -514 | -57 | -42 | -470 | -701 | -237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -0 | -0 |
| EBIT | -28 | -126 | 512 | -514 | -57 | -42 | -531 | -701 | -237 |
| Net financials | 1.048 | 994 | 21 | 2.803 | 1.831 | 1.799 | 1.834 | -571 | 437 |
| Profit before tax | 1.020 | 868 | 533 | 2.289 | 1.774 | 1.757 | 1.303 | -1.273 | -305 |
| Tax | -4 | -38 | 81 | -204 | 123 | -193 | -125 | -82 | -184 |
| Net profit | 1.024 | 905 | 452 | 2.493 | 1.651 | 1.950 | 1.428 | -1.190 | -120 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.319 | 8.648 | 22.264 | 8.380 | 10.321 | 10.112 | 12.834 | 11.609 | 12.256 |
| Equity | 1.965 | 2.767 | 3.113 | 5.499 | 7.150 | 9.099 | 10.528 | 9.337 | 9.217 |
| Long-term debt | 0 | 0 | 6.961 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | 5.881 | 12.190 | 2.881 | 3.172 | 1.013 | 1.967 | 1.929 | 2.688 |
| Total debt | 354 | 5.881 | 19.151 | 2.881 | 3.172 | 1.013 | 1.967 | 1.929 | 2.688 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|