| Revenue | DKK -197K | +227% |
| EBITDA | DKK -197K | -227% |
| Net profit | DKK -213K | -258% |
| Total assets | DKK 354K | -37% |
| Equity | DKK 334K | -39% |
| Employees | — | — |
| Item | 2017 | 2018 | 2020 |
|---|---|---|---|
| Revenue | 18 | -60 | -197 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 18 | -60 | -197 |
| Depreciation & amort. | -10 | -15 | -49 |
| EBIT | 8 | -75 | -246 |
| Net financials | 0 | -1 | -3 |
| Profit before tax | 8 | -76 | -249 |
| Tax | 2 | -16 | -36 |
| Net profit | 6 | -59 | -213 |
| Item | 2017 | 2018 | 2020 |
|---|---|---|---|
| Total assets | 624 | 564 | 354 |
| Equity | 606 | 546 | 334 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 16 | 18 | 20 |
| Total debt | 16 | 18 | 20 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SA Management | Management | 2016 – 2020 |
MY Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 100% | 100% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Suzanne Annette Faurskov Sand | Management | 0 companies |
| Marianne Yde Helgstrand | Management | 0 companies |
| Per Lolholm Jensen | Board of Directors | 0 companies |
| Lars Andreas Helgstrand | Board of Directors | 0 companies |
| Bjarne Lunde Skov Poulsen | Board of Directors | 0 companies |
| Rasmus Møller Jensen | Board of Directors | 0 companies |