| Revenue | DKK 14,5M | +10796% |
| EBITDA | DKK 292K | +198% |
| Net profit | DKK 2K | +100% |
| Total assets | DKK 5,1M | +844% |
| Equity | DKK 1,5M | +402% |
| Employees | 58 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -420 | -1.010 | 34 | 134 | 14.546 |
| Staff expenses | -0 | -0 | -0 | -0 | -13.442 |
| EBITDA | -420 | -1.010 | 34 | 98 | 292 |
| Depreciation & amort. | -0 | -0 | -27 | -27 | -131 |
| EBIT | -420 | -1.010 | 6 | 71 | 161 |
| Net financials | -5 | -36 | -113 | -792 | -229 |
| Profit before tax | -425 | -1.046 | -50 | -714 | 2 |
| Tax | -33 | -60 | -0 | -1 | -0 |
| Net profit | -393 | -986 | -50 | -714 | 2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 474 | 510 | 835 | 535 | 5.055 |
| Equity | -236 | -1.222 | 227 | -486 | 1.467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 711 | 1.732 | 607 | 1.022 | 3.588 |
| Total debt | 711 | 1.732 | 607 | 1.022 | 3.588 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2017 – 2018 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Mørkvig Bjerring | Chief Executive Officer | 0 companies |
| Jakob Baunkjær Mathiasen | Chief Executive Officer | 0 companies |
| Keld Kruse | Chairman | 0 companies |
| Martin Birkholm Wiuff | Board of Directors | 0 companies |
| Henrik Christian Løwenheim Kjærsvold-Niclasen | Board of Directors | 0 companies |
| Claus Winberg | Chairman | 0 companies |
| Thomas Lorenzo Simpson | Board of Directors | 0 companies |
| Kristian Bjerre-Nielsen | Board of Directors | 0 companies |