| Revenue | DKK 298K | -594% |
| EBITDA | DKK 298K | +594% |
| Net profit | DKK -1,7M | -39% |
| Total assets | DKK 10M | -1% |
| Equity | DKK -13,2M | -15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -119 | -83 | -94 | -60 | 298 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -119 | -83 | -94 | -60 | 298 |
| Depreciation & amort. | -160 | -160 | -160 | -455 | -461 |
| EBIT | -278 | -243 | -254 | -515 | -162 |
| Net financials | -1.768 | -4.598 | -3.345 | -1.962 | -2.012 |
| Profit before tax | -2.046 | -4.840 | -3.599 | -2.477 | -2.174 |
| Tax | -28 | -0 | -0 | -1.229 | -441 |
| Net profit | -2.018 | -4.840 | -3.599 | -1.248 | -1.734 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.670 | 11.511 | 10.433 | 10.129 | 10.007 |
| Equity | -1.734 | -6.575 | -10.174 | -11.422 | -13.156 |
| Long-term debt | 480 | 438 | 438 | 438 | 438 |
| Short-term debt | 13.446 | 17.170 | 19.691 | 20.688 | 22.279 |
| Total debt | 13.927 | 17.608 | 20.129 | 21.126 | 22.717 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 2026 |
| Former (4) | ||
JQ Management | Management | 2025 – 2026 |
NM Management | Management | 2016 – 2025 |
PB Management | Management | 2018 – 2019 |
CK Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |