| Revenue | DKK 407K | -494% |
| EBITDA | DKK 407K | +494% |
| Net profit | DKK -444K | -149% |
| Total assets | DKK 22,1M | -11% |
| Equity | DKK 5,3M | -8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -107 | -7 | -78 | -87 | -98 | -88 | -103 | 407 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -107 | -7 | -78 | -87 | -98 | -88 | -103 | 407 |
| Depreciation & amort. | -217 | -217 | -223 | -277 | -229 | -229 | -851 | -968 |
| EBIT | -324 | -224 | -301 | -364 | -327 | -317 | -954 | -561 |
| Net financials | 2.929 | 100 | 1.608 | 739 | 69 | 1.153 | 2.261 | -205 |
| Profit before tax | 2.605 | -123 | 1.306 | 375 | -259 | 836 | 1.307 | -766 |
| Tax | 573 | 67 | -53 | 434 | -384 | 184 | 394 | -322 |
| Net profit | 2.032 | -191 | 1.359 | -58 | 126 | 652 | 913 | -444 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 23.081 | 20.252 | 19.868 | 17.513 | 15.737 | 23.602 | 24.724 | 22.103 |
| Equity | 2.082 | 1.891 | 4.128 | 4.070 | 4.196 | 4.848 | 5.761 | 5.317 |
| Long-term debt | 5.900 | 0 | 0 | 0 | 0 | 461 | 509 | 520 |
| Short-term debt | 14.736 | 17.981 | 15.154 | 12.723 | 11.205 | 17.601 | 16.899 | 14.981 |
| Total debt | 20.636 | 17.981 | 15.154 | 12.723 | 11.205 | 18.062 | 17.408 | 15.502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JQ Management | Management | 2025 | — | — |
NM Management | Management | 2016 | — | — |
HA Management | Management | 2026 | — | — |
PB Management | Management | 2018 | — | — |
CK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TDK Administration ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |