| Revenue | DKK 604K | +25% |
| EBITDA | DKK -19K | -112% |
| Net profit | DKK 6K | -94% |
| Total assets | DKK 753K | +12% |
| Equity | DKK 483K | +1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 572 | 916 | 576 | 1.120 | 2.036 | 1.178 | 484 | 604 |
| Staff expenses | -0 | -406 | -727 | -319 | -913 | -1.505 | -1.080 | -331 | -623 |
| EBITDA | 1 | 165 | 189 | 257 | 207 | 531 | 99 | 153 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 165 | 189 | 257 | 207 | 531 | 99 | 153 | -19 |
| Net financials | 0 | -1 | 3 | -2 | -6 | -8 | 2 | -5 | 27 |
| Profit before tax | 1 | 164 | 193 | 255 | 202 | 523 | 100 | 148 | 8 |
| Tax | 0 | 36 | 43 | 56 | 45 | 116 | 22 | 34 | 2 |
| Net profit | 1 | 128 | 149 | 198 | 157 | 407 | 78 | 114 | 6 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 298 | 405 | 697 | 1.171 | 1.466 | 642 | 670 | 753 |
| Equity | 51 | 179 | 222 | 420 | 577 | 734 | 362 | 476 | 483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 119 | 183 | 277 | 594 | 732 | 280 | 193 | 270 |
| Total debt | 85 | 119 | 183 | 277 | 594 | 732 | 280 | 193 | 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Founder | Founder | 2016 | — | — |
AE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tøttrup Invest Aps | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Svensson | Founder | 0 companies |
| Anders Emil Aagreen Tøttrup | Management | 0 companies |