| Revenue | DKK -44K | -67% |
| EBITDA | DKK -479K | +16% |
| Net profit | DKK -2,4M | -1651% |
| Total assets | DKK 5,6M | -33% |
| Equity | DKK 5,6M | -32% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -7 | -6 | -15 | -21 | -28 | -56 | -33 | -133 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -234 | -438 | -435 |
| EBITDA | -3 | -3 | -27 | -15 | -22 | -28 | -208 | -267 | -571 | -479 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -27 | -15 | -22 | -28 | -208 | -267 | -571 | -479 |
| Net financials | 208 | 182 | 420 | 165 | 10.857 | 6.979 | 948 | 901 | 463 | -1.905 |
| Profit before tax | 205 | 180 | 402 | 174 | 10.950 | 6.950 | 740 | 635 | -108 | -2.384 |
| Tax | -0 | -0 | -0 | 1 | 20 | 643 | -0 | -0 | 28 | -0 |
| Net profit | 205 | 180 | 402 | 173 | 10.930 | 6.307 | 740 | 635 | -136 | -2.384 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 585 | 884 | 987 | 8.025 | 12.417 | 10.665 | 9.493 | 8.388 | 5.638 |
| Equity | 501 | 579 | 878 | 745 | 7.565 | 11.372 | 9.029 | 9.134 | 8.178 | 5.594 |
| Long-term debt | 0 | 0 | 0 | 1 | 20 | 624 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 6 | 6 | 241 | 440 | 421 | 1.635 | 359 | 210 | 44 |
| Total debt | 3 | 6 | 6 | 242 | 460 | 1.045 | 1.635 | 359 | 210 | 44 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|