| Revenue | DKK 4,9M | +37% |
| EBITDA | DKK 1M | +670% |
| Net profit | DKK 735K | +994% |
| Total assets | DKK 3,4M | +49% |
| Equity | DKK 1,4M | +105% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 280 | 1.071 | 849 | 2.098 | 1.692 | 2.434 | 3.390 | 3.588 | 4.902 |
| Staff expenses | -111 | -850 | -460 | -1.839 | -1.986 | -2.225 | -3.352 | -3.455 | -3.880 |
| EBITDA | 169 | 221 | 389 | 258 | -294 | 209 | 38 | 133 | 1.022 |
| Depreciation & amort. | -25 | -0 | -0 | -0 | -0 | -0 | -4 | -29 | -29 |
| EBIT | 143 | 221 | 389 | 258 | -294 | 209 | 35 | 104 | 993 |
| Net financials | -1 | -2 | -3 | -3 | 2 | -10 | -24 | -22 | -16 |
| Profit before tax | 142 | 220 | 386 | 256 | -292 | 198 | 10 | 82 | 977 |
| Tax | 32 | 49 | 86 | 57 | -3 | -11 | 9 | 14 | 242 |
| Net profit | 111 | 170 | 299 | 198 | -288 | 209 | 1 | 67 | 735 |
| Item | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 383 | 744 | 1.215 | 1.335 | 1.185 | 1.416 | 1.765 | 2.291 | 3.414 |
| Equity | 161 | 331 | 630 | 829 | 424 | 634 | 635 | 702 | 1.437 |
| Long-term debt | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 362 | 584 | 506 | 760 | 783 | 1.130 | 1.589 | 1.972 |
| Total debt | 223 | 413 | 584 | 506 | 760 | 783 | 1.130 | 1.589 | 1.972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2016 | — | — |
AP Management | Management | 2016 | — | — |
JS Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2026 | |
Medieselskabet af 2017 A/S | Company | 25.0% | 25.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Smidt Kristensen | Management | 0 companies |
| Asbjørn Poulsen | Management | 0 companies |
| Jacob Staehelin | Founder | 0 companies |
| Anders Borup Cornelius Sørensen | Board of Directors | 0 companies |
| Morten Suhr Hansen | Chairman | 0 companies |
| Ricki Boye | Board of Directors | 0 companies |