| Revenue | DKK 12K | -153% |
| EBITDA | DKK 2K | +103% |
| Net profit | DKK -11K | +85% |
| Total assets | DKK 663K | -2% |
| Equity | DKK 602K | -2% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -468 | 1.548 | 1.073 | 337 | 17 | 16 | -23 | 12 |
| Staff expenses | -0 | -692 | -1.234 | -664 | -71 | -87 | -44 | -11 |
| EBITDA | -468 | 856 | -161 | -328 | -54 | -71 | -67 | 2 |
| Depreciation & amort. | -0 | -0 | -3 | -11 | -23 | -26 | -26 | -23 |
| EBIT | -468 | 856 | -164 | -338 | -77 | -97 | -93 | -21 |
| Net financials | -8 | -24 | -54 | -24 | -3 | -2 | 1 | 9 |
| Profit before tax | -476 | 832 | -218 | -362 | -80 | -98 | -91 | -12 |
| Tax | -102 | 183 | -48 | -80 | -18 | -22 | -21 | -2 |
| Net profit | -374 | 649 | -170 | -283 | -62 | -77 | -70 | -11 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 703 | 2.742 | 2.616 | 1.170 | 837 | 743 | 677 | 663 |
| Equity | 126 | 775 | 1.105 | 822 | 760 | 683 | 613 | 602 |
| Long-term debt | 0 | 0 | 36 | 85 | 0 | 0 | 0 | 0 |
| Short-term debt | 577 | 1.967 | 1.473 | 262 | 77 | 60 | 64 | 61 |
| Total debt | 577 | 1.967 | 1.509 | 347 | 77 | 60 | 64 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOPAIR HOLDING A/S | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bendesgaard Pedersen | Management | 0 companies |
| Mette Læssø Nielsen | Board of Directors | 0 companies |
| Lasse Havbæk Brandt | Board of Directors | 0 companies |
| Tage Thomsen | Board of Directors | 0 companies |
| Kaj Thomsen | Chairman | 0 companies |