| Revenue | DKK 776K | -4% |
| EBITDA | DKK 370K | +117% |
| Net profit | DKK 278K | +137% |
| Total assets | DKK 111K | -91% |
| Equity | DKK -110K | -114% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 824 | 651 | 735 | 838 | 824 | 935 | 805 | 776 |
| Staff expenses | -736 | -538 | -646 | -676 | -586 | -625 | -635 | -406 |
| EBITDA | 87 | 113 | 90 | 163 | 238 | 310 | 170 | 370 |
| Depreciation & amort. | -43 | -34 | -26 | -43 | -37 | -10 | -15 | -10 |
| EBIT | 44 | 79 | 63 | 120 | 201 | 300 | 155 | 360 |
| Net financials | -1 | 0 | 0 | 0 | -1 | -1 | -4 | -3 |
| Profit before tax | 44 | 79 | 63 | 120 | 200 | 298 | 151 | 357 |
| Tax | 11 | 17 | 14 | 26 | 44 | 66 | 34 | 79 |
| Net profit | 33 | 62 | 49 | 93 | 156 | 233 | 117 | 278 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 518 | 451 | 400 | 602 | 1.099 | 1.165 | 1.230 | 111 |
| Equity | 83 | 144 | 193 | 286 | 442 | 675 | 792 | -110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 435 | 306 | 206 | 316 | 656 | 490 | 438 | 222 |
| Total debt | 435 | 306 | 206 | 316 | 656 | 490 | 438 | 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kevir Invest ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mirad Kevir | Management | 0 companies |