| Revenue | DKK 300K | -65% |
| EBITDA | DKK -203K | +76% |
| Net profit | DKK -231K | +64% |
| Total assets | DKK 523K | -69% |
| Equity | DKK -691K | -50% |
| Employees | 22 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.069 | 3.035 | 7.327 | 2.009 | 261 | 2.128 | 1.299 | 850 | 300 |
| Staff expenses | -1.291 | -1.981 | -1.843 | -1.449 | -385 | -1.148 | -1.981 | -1.689 | -503 |
| EBITDA | 841 | 1.054 | 125 | 560 | -124 | 980 | -685 | -838 | -203 |
| Depreciation & amort. | -87 | -168 | -186 | -187 | -188 | -178 | -181 | -204 | -70 |
| EBIT | 754 | 885 | -61 | 373 | -312 | 802 | -866 | -1.042 | -273 |
| Net financials | -15 | -0 | -0 | -10 | -10 | -4 | -9 | 215 | -21 |
| Profit before tax | 738 | 885 | -61 | 363 | -322 | 798 | -875 | -827 | -294 |
| Tax | 163 | 196 | -13 | 82 | -67 | 120 | -192 | -178 | -63 |
| Net profit | 576 | 689 | -48 | 281 | -255 | 678 | -682 | -649 | -231 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.547 | 2.719 | 2.331 | 1.889 | 1.959 | 2.826 | 2.167 | 1.696 | 523 |
| Equity | 626 | 1.314 | 1.267 | 1.248 | 993 | 1.671 | 189 | -460 | -691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.865 | 1.341 | 1.014 | 579 | 914 | 1.115 | 1.978 | 2.156 | 1.214 |
| Total debt | 1.865 | 1.341 | 1.014 | 579 | 914 | 1.115 | 1.978 | 2.156 | 1.214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2021 | — | — |
CJ Management | Management | 2021 | — | — |
RB Management | Management | 2021 | — | — |
CJ Management | Management | 2021 | — | — |
LG Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fine Spanish Wine ApS | Company | 50.0% | 50.0% | 2023 |
CJ7 ApS | Company | 50.0% | 50.0% | 2023 |
Das Flying Hirsch Danmark ApS | Company | 33.3% | 33.3% | 2016 |
PIGEN OG TROMPETEN. SKIVE ApS | Company | 33.3% | 33.3% | 2016 |
HP HOLDING, GLYNGØRE ApS | Company | 15.0% | 15.0% | 2021 |
JENSEN CONSULT ApS | Company | 20.0% | 20.0% | 2021 |
LKB INVEST ApS | Company | 15.0% | 15.0% | 2021 |
Pigen & Trompeten Skive Holding Aps | Company | 15.0% | 15.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 | |
ZWEI GROSSE BIERBARS, AALBORG ApS | Company | 33.3% | 33.3% | 2021 |
KD INVESTMENT ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Nederby Falbert | Management | 0 companies |
| Claus Juel Jensen | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Carsten Juhl | Management | 0 companies |
| Lars Grey Juel | Management | 0 companies |
| Knud Mogensen | Board of Directors | 0 companies |
| Karsten Due | Board of Directors | 0 companies |