| Revenue | DKK -20K | -90% |
| EBITDA | DKK 688K | +114% |
| Net profit | DKK -1,6M | +77% |
| Total assets | DKK 48,4M | +13% |
| Equity | DKK 45,2M | +2118% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 121 | 137 | 54 | 213 | 196 | 435 | -197 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -233 | -342 |
| EBITDA | 59 | 121 | 137 | 2.113 | -311 | 1.040 | -2.692 | -4.876 | 688 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -88 |
| EBIT | 59 | 121 | 137 | 2.113 | -311 | 1.040 | -2.692 | -4.939 | 600 |
| Net financials | -1 | -0 | -11 | -57 | -69 | -225 | -988 | -2.452 | -3.152 |
| Profit before tax | 58 | 121 | 127 | 2.056 | -380 | 815 | -3.680 | -7.391 | -2.552 |
| Tax | 13 | 27 | 28 | 1 | 358 | 196 | -810 | -548 | -956 |
| Net profit | 46 | 95 | 99 | 2.055 | -738 | 619 | -2.870 | -6.843 | -1.596 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.411 | 11.330 | 11.734 | 14.120 | 23.254 | 32.248 | 31.215 | 42.770 | 48.443 |
| Equity | 5.346 | 5.440 | 5.539 | 7.594 | 6.856 | 7.475 | 4.605 | -2.238 | 45.165 |
| Long-term debt | 13 | 27 | 28 | 6.286 | 15.933 | 23.989 | 26.236 | 44.554 | 2.660 |
| Short-term debt | 53 | 5.863 | 6.167 | 239 | 227 | 344 | 374 | 454 | 618 |
| Total debt | 65 | 5.890 | 6.195 | 6.526 | 16.160 | 24.333 | 26.610 | 45.008 | 3.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTER HOLDING BALLERUP ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Capobianco Lyndrup | Chief Executive Officer | 0 companies |
| Gitte Pedersen | Deputy Chairman | 0 companies |
| Isabella Capobianco | Board of Directors | 0 companies |
| Marco Capobianco | Chairman | 0 companies |