| Revenue | DKK 9,9M | -5% |
| EBITDA | DKK 352K | -13% |
| Net profit | DKK 175K | -4% |
| Total assets | DKK 4,9M | -17% |
| Equity | DKK 1,8M | -26% |
| Employees | 13 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.778 | 3.092 | 3.991 | 3.819 | 5.234 | 9.672 | 13.335 | 10.463 | 9.940 |
| Staff expenses | -0 | -1.775 | -2.075 | -1.985 | -2.238 | -4.878 | -6.173 | -4.942 | -5.745 |
| EBITDA | 647 | 564 | 102 | 578 | 555 | 185 | 1.643 | 404 | 352 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -15 | -31 | -62 | -80 | -82 |
| EBIT | 647 | 564 | 102 | 576 | 540 | 154 | 1.581 | 323 | 270 |
| Net financials | 0 | -1 | -1 | -6 | -7 | -8 | -12 | -71 | -34 |
| Profit before tax | 647 | 563 | 101 | 571 | 533 | 146 | 1.569 | 252 | 236 |
| Tax | 144 | 126 | 24 | 129 | 122 | 38 | 349 | 70 | 61 |
| Net profit | 504 | 438 | 77 | 442 | 411 | 108 | 1.219 | 182 | 175 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 807 | 1.428 | 1.284 | 3.091 | 3.433 | 5.013 | 6.138 | 5.949 | 4.930 |
| Equity | 654 | 1.091 | 818 | 1.260 | 1.671 | 1.779 | 2.998 | 2.381 | 1.761 |
| Long-term debt | 0 | 0 | 0 | 18 | 67 | 67 | 67 | 72 | 75 |
| Short-term debt | 154 | 212 | 435 | 1.654 | 1.545 | 3.111 | 3.001 | 3.155 | 2.936 |
| Total debt | 154 | 212 | 435 | 1.672 | 1.613 | 3.179 | 3.069 | 3.227 | 3.010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAKOBSEN UDVIKLING ApS | Company | 50.0% | 50.0% | 2024 |
Skaanninghus Holding ApS | Company | 20.0% | 20.0% | 2025 |
ATRA arkitekter Aalborg ApS | Company | 15.0% | 15.0% | 2024 |
ATRA ApS | Company | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Ravnborg Jakobsen | Management | 0 companies |
| Michael Kjær Salmansen | Chairman | 0 companies |
| Andreas Lund Larsen | Board of Directors | 0 companies |
| Christian Skaanning Nielsen | Board of Directors | 0 companies |
| Chris Strunck Olesen | Board of Directors | 0 companies |
| Mark Philip Lynn le Fèvre | Board of Directors | 0 companies |