| Revenue | DKK 74K | -74% |
| EBITDA | DKK 4K | -94% |
| Net profit | DKK 8K | +96% |
| Total assets | DKK 228K | +12% |
| Equity | DKK 103K | -25% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 781 | 638 | 293 | 433 | 1.224 | 1.326 | 288 | 74 |
| Staff expenses | -856 | -543 | -208 | -443 | -991 | -1.253 | -214 | -70 |
| EBITDA | -75 | 95 | 85 | -10 | 233 | 74 | 74 | 4 |
| Depreciation & amort. | -70 | -70 | -70 | -70 | -70 | -70 | -70 | -0 |
| EBIT | -146 | 25 | 15 | -80 | 163 | 3 | 4 | 4 |
| Net financials | -17 | -18 | -17 | -10 | -4 | -0 | 2 | 6 |
| Profit before tax | -162 | 7 | -1 | -91 | 159 | 3 | 5 | 10 |
| Tax | -36 | 2 | 0 | -20 | 35 | 1 | 1 | 2 |
| Net profit | -127 | 5 | -2 | -71 | 124 | 3 | 4 | 8 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 555 | 464 | 361 | 356 | 476 | 287 | 204 | 228 |
| Equity | -77 | -72 | -73 | -144 | 130 | 132 | 136 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 632 | 536 | 435 | 500 | 346 | 155 | 68 | 125 |
| Total debt | 632 | 536 | 435 | 500 | 346 | 155 | 68 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RF Founder | Founder | 2016 | — | — |
SB Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØRNSKOV M. ApS | Company | 50.0% | 50.0% | 2021 |
Ernie And Tess ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bruun Jørgensen Ørnskov | Chief Executive Officer | 0 companies |
| Randi Fossdal Haines | Founder | 0 companies |
| Sussi Bruun Ørnskov | Founder | 0 companies |