| Revenue | DKK 6,9M | +18% |
| EBITDA | DKK 548K | +990% |
| Net profit | DKK -194K | +70% |
| Total assets | DKK 5,4M | -10% |
| Equity | DKK -424K | -85% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -155 | -228 | -268 | -170 | 4.570 | 5.559 | 5.836 | 6.897 |
| Staff expenses | -1.007 | -1.028 | -965 | -17 | -2.827 | -4.377 | -5.898 | -6.349 |
| EBITDA | -1.163 | -1.256 | -1.234 | -153 | 1.744 | 1.181 | -62 | 548 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -535 | -566 | -566 | -566 |
| EBIT | -1.163 | -1.256 | -1.234 | -153 | 1.209 | 616 | -628 | -18 |
| Net financials | 1.109 | 832 | 833 | -0 | -206 | -137 | -183 | -212 |
| Profit before tax | -54 | -423 | -400 | 331 | 1.003 | 479 | -811 | -230 |
| Tax | -0 | -0 | -0 | 242 | 225 | 105 | -169 | -35 |
| Net profit | -54 | -423 | -400 | 89 | 778 | 374 | -642 | -194 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 75 | 38 | 5.468 | 5.342 | 5.033 | 5.966 | 5.364 |
| Equity | -4 | -427 | -828 | -739 | 39 | 413 | -229 | -424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 503 | 865 | 6.207 | 5.303 | 4.532 | 6.190 | 5.695 |
| Total debt | 131 | 503 | 865 | 6.207 | 5.303 | 4.532 | 6.190 | 5.695 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|