| Revenue | DKK 1,3M | -26% |
| EBITDA | DKK 1,3M | -29% |
| Net profit | DKK 850K | -30% |
| Total assets | DKK 21,4M | -2% |
| Equity | DKK 6,2M | +16% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | 580 | 1.171 | 694 | 1.179 | 1.139 | 2.047 | 1.786 | 1.320 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 113 | 580 | 1.171 | 454 | 1.154 | 1.112 | 2.030 | 1.786 | 1.268 |
| Depreciation & amort. | -89 | -226 | -673 | -632 | -375 | -257 | -380 | -401 | -361 |
| EBIT | 24 | 355 | 498 | -178 | 779 | 855 | 1.650 | 1.385 | 907 |
| Net financials | -0 | -34 | -92 | -91 | -76 | 148 | 154 | 205 | 128 |
| Profit before tax | 24 | 321 | 407 | -269 | 702 | 1.003 | 1.804 | 1.590 | 1.035 |
| Tax | 6 | 71 | 89 | 3 | 154 | 210 | 369 | 373 | 185 |
| Net profit | 18 | 250 | 318 | -272 | 548 | 793 | 1.435 | 1.217 | 850 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.373 | 6.751 | 9.145 | 6.818 | 8.396 | 9.575 | 18.182 | 21.842 | 21.384 |
| Equity | 1.018 | 1.268 | 1.586 | 1.314 | 1.862 | 2.655 | 4.091 | 5.307 | 6.157 |
| Long-term debt | 0 | 190 | 51 | 63 | 0 | 28 | 43 | 43 | 28 |
| Short-term debt | 323 | 5.133 | 7.252 | 5.377 | 6.115 | 6.468 | 13.256 | 14.925 | 13.787 |
| Total debt | 323 | 5.323 | 7.303 | 5.440 | 6.115 | 6.495 | 13.298 | 14.968 | 13.814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JM INTERNATIONAL TRADINGS ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Abdul Jamil Belal | Management | 0 companies |
| Musarat Akbari | Board of Directors | 0 companies |
| Parviz Hasanzai | Chairman | 0 companies |
| Søren Barner Madsen | Board of Directors | 0 companies |
| Monika Belal | Board of Directors | 0 companies |
| Simon Lundsgaard Lauridsen | Chairman | 0 companies |