| Revenue | DKK 57K | -176% |
| EBITDA | DKK -889K | +18% |
| Net profit | DKK -277K | +34% |
| Total assets | DKK 12,8M | -4% |
| Equity | DKK -2,3M | -14% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | — | -29 | -8 | -100 | -132 | -75 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -11 | -29 | -8 | -100 | -2.152 | -1.083 | -889 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -11 | -29 | -8 | -100 | -2.152 | -1.083 | -889 |
| Net financials | -0 | 0 | -138 | -153 | 286 | 519 | 544 | 548 |
| Profit before tax | -33 | -11 | -167 | -160 | 186 | -1.632 | -539 | -341 |
| Tax | -7 | -2 | -37 | -0 | 6 | -168 | -117 | -64 |
| Net profit | -26 | -9 | -130 | -160 | 180 | -1.464 | -422 | -277 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.966 | 8.457 | 13.965 | 11.827 | 15.666 | 13.812 | 13.359 | 12.847 |
| Equity | 25 | 16 | -114 | -274 | -94 | -1.558 | -1.980 | -2.257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.941 | 8.441 | 14.079 | 12.102 | 15.760 | 15.370 | 15.339 | 15.104 |
| Total debt | 1.941 | 8.441 | 14.079 | 12.102 | 15.760 | 15.370 | 15.339 | 15.104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2022 | — | — |
TF Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SF NEWCO AF 11. JUNI 2012 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fjorback | Management | 0 companies |
| Thomas Fjorback | Management | 0 companies |
| Anders Bjerg Fjorback | Chairman | 0 companies |
| Peter Bjerg Fjorback | Board of Directors | 0 companies |