| Revenue | DKK 328K | +16% |
| EBITDA | DKK 83K | -34% |
| Net profit | DKK 83K | -11% |
| Total assets | DKK 331K | +4% |
| Equity | DKK 158K | +0% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 125 | 55 | 105 | 91 | 224 | — | 284 | 328 |
| Staff expenses | -125 | -165 | -48 | -183 | -46 | -35 | -37 | -19 | -50 |
| EBITDA | -49 | -40 | 8 | -79 | 45 | 189 | -37 | 125 | 83 |
| Depreciation & amort. | -0 | -8 | -8 | -8 | -8 | -43 | -32 | -32 | -0 |
| EBIT | -49 | -48 | -1 | -87 | 37 | 146 | -69 | 93 | 83 |
| Net financials | -0 | -1 | -1 | -8 | -17 | -47 | 0 | 0 | 0 |
| Profit before tax | -49 | -49 | -2 | -95 | 20 | 99 | -69 | 93 | 83 |
| Tax | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -49 | -50 | -2 | -95 | 20 | 99 | -69 | 93 | 83 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 104 | 107 | 93 | 131 | 346 | 339 | 319 | 331 |
| Equity | -49 | -99 | -101 | -196 | -136 | -38 | 118 | 158 | 158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 203 | 208 | 289 | 268 | 384 | 221 | 161 | 173 |
| Total debt | 125 | 203 | 208 | 289 | 268 | 384 | 221 | 161 | 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JC Management | Management | 2016 | — | — |
CM Management | Management | 2017 | — | — |
AW Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Eppler Hansen | Chief Executive Officer | 0 companies |
| Jennie Camilla Bork Kongstad | Management | 0 companies |
| Cecilie Maria Justesen Bindløv | Management | 0 companies |
| Anders William Just Justesen Bindløv | Management | 0 companies |