| Revenue | DKK 3,6M | +18% |
| EBITDA | DKK 630K | -7% |
| Net profit | DKK 436K | -11% |
| Total assets | DKK 3,4M | +6% |
| Equity | DKK 1,4M | -4% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.651 | 2.664 | 3.687 | 3.070 | 3.610 |
| Staff expenses | -1.641 | -1.918 | -2.479 | -2.394 | -2.980 |
| EBITDA | 1.010 | 746 | 1.208 | 677 | 630 |
| Depreciation & amort. | -232 | -200 | -87 | -63 | -40 |
| EBIT | 778 | 546 | 1.121 | 614 | 591 |
| Net financials | -12 | 8 | 12 | 26 | -26 |
| Profit before tax | 766 | 554 | 1.133 | 640 | 564 |
| Tax | 174 | 128 | 253 | 151 | 129 |
| Net profit | 592 | 427 | 880 | 488 | 436 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.729 | 3.022 | 3.654 | 3.173 | 3.358 |
| Equity | 1.503 | 1.427 | 1.880 | 1.488 | 1.436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.162 | 1.506 | 1.745 | 1.670 | 1.901 |
| Total debt | 1.162 | 1.506 | 1.745 | 1.670 | 1.901 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JØ Management | Management | 2016 |
| Former (1) | ||
JB Management | Management | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bachmann Knudsen | Management | 0 companies |
| Jesper Østerby Pedersen | Management | 0 companies |