| Revenue | DKK 2,9M | -37% |
| EBITDA | DKK 1,2M | -65% |
| Net profit | DKK 796K | -66% |
| Total assets | DKK 9,5M | +17% |
| Equity | DKK 4,3M | -22% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.773 | 29.077 | 30.751 | 1.079 | 3.483 | 2.324 | 3.730 | 4.590 | 2.904 |
| Staff expenses | -238 | -506 | -390 | -403 | -879 | -641 | -732 | -1.227 | -1.742 |
| EBITDA | 2.095 | 479 | 321 | 676 | 2.604 | 1.683 | 2.998 | 3.363 | 1.162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -258 | -258 | -312 | -448 | -518 |
| EBIT | 2.095 | 479 | 321 | 676 | 2.346 | 1.425 | 2.687 | 2.916 | 644 |
| Net financials | -88 | -93 | -62 | -28 | -166 | -176 | -196 | 113 | 378 |
| Profit before tax | 2.007 | 386 | 259 | 648 | 2.180 | 1.249 | 2.491 | 3.028 | 1.022 |
| Tax | 442 | 87 | 60 | 145 | 483 | 276 | 550 | 673 | 226 |
| Net profit | 1.565 | 299 | 199 | 503 | 1.697 | 973 | 1.940 | 2.356 | 796 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.232 | 2.317 | 3.463 | 11.199 | 15.136 | 16.836 | 13.968 | 8.151 | 9.542 |
| Equity | 1.615 | 1.164 | 1.364 | 1.367 | 3.064 | 4.037 | 5.977 | 5.533 | 4.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.617 | 1.153 | 2.099 | 9.832 | 12.072 | 12.799 | 7.980 | 2.605 | 5.196 |
| Total debt | 1.617 | 1.153 | 2.099 | 9.832 | 12.072 | 12.799 | 7.980 | 2.605 | 5.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2016 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mogens Christensen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Helding Skarby | Management | 0 companies |
| Mogens Christensen | Chief Executive Officer | 0 companies |