| Revenue | DKK 21K | -76% |
| EBITDA | DKK 21K | -76% |
| Net profit | DKK -37K | +70% |
| Total assets | DKK 7,7M | +1% |
| Equity | DKK 2M | -2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 23 | 35 | 45 | 651 | 23 | -1 | 85 | 21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 23 | 35 | 45 | 651 | 23 | -1 | 85 | 21 |
| Depreciation & amort. | -8 | -18 | -18 | -18 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | 4 | 17 | 26 | 651 | 23 | -1 | 85 | 21 |
| Net financials | -30 | -45 | -38 | -109 | 1.136 | 561 | -134 | -180 | -81 |
| Profit before tax | 2 | -41 | -21 | -83 | 1.788 | 584 | -135 | -95 | -60 |
| Tax | 1 | -9 | -5 | -19 | 100 | -20 | -25 | 27 | -23 |
| Net profit | 2 | -32 | -17 | -63 | 1.688 | 604 | -110 | -122 | -37 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 889 | 1.842 | 1.796 | 7.190 | 6.783 | 8.441 | 7.655 | 7.612 | 7.657 |
| Equity | 52 | 20 | 3 | -60 | 1.628 | 2.231 | 2.121 | 1.999 | 1.962 |
| Long-term debt | 466 | 1.145 | 1.145 | 2.780 | 1.313 | 976 | 676 | 337 | 141 |
| Short-term debt | 371 | 677 | 648 | 4.470 | 3.843 | 5.234 | 4.858 | 5.277 | 5.554 |
| Total debt | 837 | 1.822 | 1.792 | 7.250 | 5.155 | 6.210 | 5.533 | 5.613 | 5.695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Management | Management | 2016 | — | — |
CL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dominik Borghesi Holding aps | Company | 50.0% | 50.0% | 2016 |
Casper Lill Hagedorn ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dominik Jacki Borghesi | Management | 0 companies |
| Casper Lill Hagedorn | Management | 0 companies |