| Revenue | DKK 161K | +54% |
| EBITDA | DKK 161K | +54% |
| Net profit | DKK -841K | -80% |
| Total assets | DKK 25,3M | -2% |
| Equity | DKK 3,9M | -18% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -299 | -69 | 245 | 127 | -125 | 163 | 104 | 161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -299 | -69 | 245 | 127 | -125 | 163 | 104 | 161 |
| Depreciation & amort. | -0 | -0 | -86 | -691 | -438 | -424 | -383 | -348 | -290 |
| EBIT | -12 | -299 | -155 | -445 | -311 | -550 | -220 | -243 | -129 |
| Net financials | -93 | -666 | -1.083 | -1.185 | -398 | -400 | -403 | -402 | -829 |
| Profit before tax | -105 | -965 | -1.239 | -1.630 | -708 | -950 | -623 | -646 | -958 |
| Tax | -23 | -212 | -272 | -359 | -155 | -209 | -137 | -177 | -116 |
| Net profit | -82 | -753 | -966 | -1.272 | -553 | -741 | -486 | -468 | -841 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.481 | 22.971 | 27.301 | 26.636 | 26.230 | 25.953 | 25.679 | 25.875 | 25.298 |
| Equity | -32 | -785 | -1.751 | 6.977 | 6.424 | 5.684 | 5.197 | 4.729 | 3.888 |
| Long-term debt | 11.400 | 22.820 | 29.005 | 19.585 | 19.757 | 19.992 | 20.212 | 20.886 | 21.128 |
| Short-term debt | 113 | 936 | 47 | 74 | 48 | 278 | 269 | 261 | 283 |
| Total debt | 11.513 | 23.756 | 29.052 | 19.659 | 19.805 | 20.270 | 20.482 | 21.146 | 21.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M/S2 Ejendomme ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Asmund Christensen | Management | 0 companies |