| Revenue | DKK -627 | -71% |
| EBITDA | DKK -627 | +71% |
| Net profit | DKK 2K | +174% |
| Total assets | DKK 101K | -12% |
| Equity | DKK 95K | +2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | 292 | 338 | 482 | 395 | 429 | -50 | -2 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 |
| EBITDA | 243 | 292 | 338 | 482 | 9.978 | 2.214 | -50 | -2 | -1 |
| Depreciation & amort. | -112 | -175 | -285 | -297 | 4.795 | 893 | -0 | -0 | -0 |
| EBIT | 131 | 117 | 54 | 185 | 5.183 | 1.322 | -50 | -2 | -1 |
| Net financials | -103 | -204 | -260 | 25 | 204 | -1.158 | 36 | -0 | 3 |
| Profit before tax | 28 | -87 | -206 | 210 | 5.387 | 164 | -14 | -2 | 2 |
| Tax | 27 | 11 | 7 | 104 | 1.025 | 121 | -60 | -0 | 0 |
| Net profit | 2 | -98 | -214 | 106 | 4.362 | 43 | 46 | -2 | 2 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.954 | 14.165 | 14.671 | 17.294 | 14.609 | 10.959 | 121 | 114 | 101 |
| Equity | 52 | -46 | -260 | -154 | 4.208 | 4.251 | 96 | 94 | 95 |
| Long-term debt | 4.182 | 12.015 | 11.760 | 14.745 | 6.688 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.721 | 2.196 | 3.171 | 2.702 | 3.713 | 6.708 | 25 | 20 | 6 |
| Total debt | 6.903 | 14.211 | 14.931 | 17.448 | 10.401 | 6.708 | 25 | 20 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2016 | — | — |
BA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAJO HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Elkjær Flugt | Management | 0 companies |
| Bjarne Aakjær Johnsen | Management | 0 companies |