| Revenue | DKK -30K | -102% |
| EBITDA | DKK -10,8M | -259% |
| Net profit | DKK -11,9M | -160% |
| Total assets | DKK 24,7M | -31% |
| Equity | DKK 964K | -92% |
| Employees | 16 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -40 | 1.441 | 737 | 1.425 | -30 |
| Staff expenses | -48 | -1.951 | -4.512 | -4.440 | -10.800 |
| EBITDA | -88 | -509 | -3.774 | -3.015 | -10.830 |
| Depreciation & amort. | -57 | -540 | -1.393 | -2.687 | -3.811 |
| EBIT | -146 | -1.049 | -5.167 | -5.701 | -14.641 |
| Net financials | -12 | -69 | -333 | -337 | -273 |
| Profit before tax | -91 | -1.119 | -5.500 | -6.039 | -14.914 |
| Tax | 34 | -245 | -1.188 | -1.469 | -3.053 |
| Net profit | -124 | -874 | -4.312 | -4.570 | -11.860 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.121 | 5.789 | 10.185 | 35.951 | 24.732 |
| Equity | 1.076 | 202 | 2.395 | 12.825 | 964 |
| Long-term debt | 401 | 3.615 | 3.341 | 16.461 | 17.603 |
| Short-term debt | 404 | 1.094 | 3.609 | 5.443 | 6.165 |
| Total debt | 805 | 4.709 | 6.950 | 21.904 | 23.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPITFIRE HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
7peaks ApS | Company | 25.0% | 25.0% | 2020 |
Seed Capital Denmark IV K/S | Company | 20.0% | 20.0% | 2020 |
ADES HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
FABRIN 04 HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
INV. AF 15/5 2006 ApS | Company | 5.0% | 5.0% | 2019 |
Navision Alternative Investments A/S | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Fabrin | Chief Executive Officer | 0 companies |
| Carsten Pingel | Board of Directors | 0 companies |
| Thomas Black-Petersen | Chairman | 0 companies |
| Ulla Brockenhuus-Schack | Board of Directors | 0 companies |
| Esben Andreas Kjærsgaard Gadsbøll | Board of Directors | 0 companies |
| Peter Mühlendorph Egehoved | Board of Directors | 0 companies |
| Jesper Theill Eriksen | Board of Directors | 0 companies |
| Mikael Kisbye Kristensen | Board of Directors | 0 companies |
| Lars Henning Brammer | Board of Directors | 0 companies |
| Jesper Lindhardt | Chairman | 0 companies |
| Dario Rodriguez López | Board of Directors | 0 companies |