| Revenue | DKK -2K | -91% |
| EBITDA | DKK -2K | +91% |
| Net profit | DKK -4,2M | -4145% |
| Total assets | DKK 10,7M | -60% |
| Equity | DKK -5,6M | -296% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -25 | -58 | -48 | -17 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -58 | -48 | -17 | -2 |
| Depreciation & amort. | -50 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -58 | -48 | -17 | -2 |
| Net financials | -173 | -162 | 3.678 | -25 | -4.016 |
| Profit before tax | -248 | -220 | 3.630 | -42 | -4.018 |
| Tax | -45 | -45 | -175 | -145 | 153 |
| Net profit | -203 | -174 | 3.805 | 103 | -4.171 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 24.850 | 15.040 | 17.423 | 26.965 | 10.740 |
| Equity | -153 | -327 | 889 | -1.410 | -5.581 |
| Long-term debt | 0 | 0 | 0 | 11.000 | 10.675 |
| Short-term debt | 25.003 | 15.368 | 16.533 | 17.375 | 5.646 |
| Total debt | 25.003 | 15.368 | 16.533 | 28.375 | 16.321 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JS Management | Management | 2016 – 2023 |
CK Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2016 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Søberg | Management | 0 companies |
| Christopher Kjær | Management | 0 companies |
| Jacob Uldall Schultz | Chairman | 0 companies |
| Michael Kaa Andersen | Board of Directors | 0 companies |
| Katty Busack | Board of Directors | 0 companies |
| Hannibal Busack Søberg | Board of Directors | 0 companies |