| Revenue | DKK 5,1M | -13% |
| EBITDA | DKK 252K | -52% |
| Net profit | DKK 118K | -69% |
| Total assets | DKK 2,2M | -26% |
| Equity | DKK 663K | +22% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -171 | 18 | 307 | 3.759 | 3.028 | 4.299 | 5.887 | 5.145 |
| Staff expenses | -98 | -50 | -231 | -3.418 | -3.085 | -3.711 | -5.360 | -4.893 |
| EBITDA | -269 | -32 | 76 | 341 | -57 | 588 | 527 | 252 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -13 | -19 | -20 | -68 |
| EBIT | -269 | -32 | 76 | 337 | -70 | 569 | 506 | 184 |
| Net financials | -2 | -5 | -1 | -6 | -11 | -35 | -10 | -23 |
| Profit before tax | -271 | -37 | 75 | 330 | -81 | 534 | 497 | 161 |
| Tax | -16 | -47 | 18 | 73 | -17 | 124 | 112 | 43 |
| Net profit | -255 | 10 | 58 | 257 | -64 | 411 | 385 | 118 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 21 | 3 | 190 | 2.437 | 1.948 | 2.242 | 3.003 | 2.224 |
| Equity | -205 | -195 | 56 | 514 | 450 | 860 | 545 | 663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 198 | 134 | 1.922 | 1.498 | 1.382 | 2.454 | 1.510 |
| Total debt | 226 | 198 | 134 | 1.922 | 1.498 | 1.382 | 2.454 | 1.510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DELLO HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
Kilo Akustik ApS | Company | 50.0% | 50.0% | 2023 |
M. Hastedt Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Bayer Kierkegaard | Management | 0 companies |
| Peter Huusom | Chairman | 0 companies |