| Revenue | DKK 714K | +23% |
| EBITDA | DKK 714K | +23% |
| Net profit | DKK 124K | +856% |
| Total assets | DKK 20,4M | +1% |
| Equity | DKK 5,9M | +2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 72 | 25 | 617 | 565 | 726 | 579 | 714 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 72 | 25 | 617 | 565 | 726 | 579 | 714 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 |
| EBIT | 65 | 72 | 25 | 617 | 565 | 726 | 574 | 709 |
| Net financials | 0 | -44 | -356 | -354 | -400 | -424 | -548 | -568 |
| Profit before tax | 65 | 28 | -332 | 263 | 165 | 303 | 26 | 141 |
| Tax | 17 | 6 | -23 | -25 | 34 | 64 | 13 | 18 |
| Net profit | 48 | 22 | -309 | 288 | 131 | 238 | 13 | 124 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.606 | 5.743 | 17.731 | 19.651 | 19.759 | 20.059 | 20.168 | 20.424 |
| Equity | 98 | 120 | 5.139 | 5.427 | 5.558 | 5.796 | 5.809 | 5.933 |
| Long-term debt | 0 | 0 | 8.768 | 8.628 | 8.481 | 8.400 | 8.332 | 8.231 |
| Short-term debt | 2.489 | 5.600 | 3.824 | 5.596 | 5.711 | 5.840 | 5.991 | 6.212 |
| Total debt | 2.489 | 5.600 | 12.592 | 14.224 | 14.192 | 14.239 | 14.323 | 14.443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Unofficial title | Unofficial title | 2026 | — | — |
OK Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sam's Trading Holding ApS | Company | 90.0% | 90.0% | 2016 |
PCH EJENDOMME ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Rosenkrantz Buur | Unofficial title | 0 companies |
| Ole Kildeby | Management | 0 companies |
| Sam Risager Olstrøm | Chairman | 0 companies |
| Preben Christian Hald | Board of Directors | 0 companies |