| Revenue | DKK -21K | -93% |
| EBITDA | DKK -21K | +93% |
| Net profit | DKK -26K | +79% |
| Total assets | DKK 592K | -25% |
| Equity | DKK -5,5M | +0% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 557 | 10.525 | 3.333 | -1.645 | -310 | -21 |
| Staff expenses | -0 | -201 | -289 | -73 | -0 | -0 |
| EBITDA | 557 | 10.324 | 3.044 | -30 | -310 | -21 |
| Depreciation & amort. | -0 | -0 | -147 | 844 | -0 | -0 |
| EBIT | 557 | 10.324 | 2.897 | -874 | -310 | -21 |
| Net financials | -24 | -8.595 | -6.849 | -2.304 | 184 | -5 |
| Profit before tax | 533 | 1.730 | -3.953 | -3.178 | -127 | -26 |
| Tax | 120 | 407 | -850 | 850 | -0 | -0 |
| Net profit | 413 | 1.323 | -3.103 | -4.027 | -127 | -26 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 5.801 | 85.523 | 14.811 | 4.854 | 790 | 592 |
| Equity | 463 | 1.786 | -1.317 | -5.344 | -5.471 | -5.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.337 | 83.737 | 16.128 | 10.198 | 6.261 | 6.089 |
| Total debt | 5.337 | 83.737 | 16.128 | 10.198 | 6.261 | 6.089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2016 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PB Unofficial title | Unofficial title | 2023 | — | — |
OP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michal Mensik | Management | 0 companies |
| Jamie Matthew Morgon | Chief Executive Officer | 0 companies |
| Ondrej Smakal | Chief Executive Officer | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Oskar Porgils Stefansson | Chief Executive Officer | 0 companies |