| Revenue | DKK -22K | -82% |
| EBITDA | DKK -21K | +84% |
| Net profit | DKK 286K | +294% |
| Total assets | DKK 620K | +90% |
| Equity | DKK 232K | +114% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 89 | 222 | -58 | -124 | -22 |
| Staff expenses | -812 | -766 | -546 | -11 | -1 |
| EBITDA | -723 | -544 | -704 | -135 | -21 |
| Depreciation & amort. | -40 | -45 | -320 | -0 | -0 |
| EBIT | -763 | -589 | -1.024 | -135 | -21 |
| Net financials | -14 | -55 | -59 | -56 | 364 |
| Profit before tax | -777 | -643 | -1.083 | -191 | 343 |
| Tax | -171 | -138 | -238 | -43 | 57 |
| Net profit | -607 | -505 | -845 | -148 | 286 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.057 | 1.306 | 879 | 326 | 620 |
| Equity | -107 | -611 | -1.457 | -1.604 | 232 |
| Long-term debt | 734 | 960 | 1.121 | 1.154 | 0 |
| Short-term debt | 430 | 957 | 1.215 | 776 | 388 |
| Total debt | 1.163 | 1.917 | 2.335 | 1.930 | 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2016 | — | — |
NR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØBEL-GRUPPEN A/S | Company | 66.7% | 66.7% | 2016 |
B23 VENTURES APS | Company | 10.0% | 10.0% | 2018 |
N8 Holding ApS | Company | 25.0% | 25.0% | 2018 |
P.E. HOLDING HOLBÆK ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Michael Højgrav-Huus | Management | 0 companies |
| Nicholas Rautiainan Andreasen | Chief Executive Officer | 0 companies |
| Per Erland | Chief Executive Officer | 0 companies |
| Theis Nielsen | Board of Directors | 0 companies |