| Revenue | DKK 34,2M | +4210% |
| EBITDA | DKK 34,2M | +4210% |
| Net profit | DKK 33,8M | +12060% |
| Total assets | DKK 11,8M | -39% |
| Equity | DKK 10,6M | -31% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 12.234 | 207 | -87 | -677 | 227 | 793 | 34.197 |
| Staff expenses | -0 | -117 | -943 | -0 | -0 | -0 | -0 |
| EBITDA | 12.234 | 90 | -1.030 | -677 | 227 | 793 | 34.197 |
| Depreciation & amort. | 69 | -206 | -206 | -206 | -210 | -214 | -107 |
| EBIT | 12.165 | -116 | -1.235 | -882 | 17 | 579 | 34.090 |
| Net financials | -233 | -415 | -266 | -298 | -307 | -301 | -293 |
| Profit before tax | 11.932 | -531 | -1.501 | -1.180 | -290 | 278 | 33.797 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11.932 | -531 | -1.501 | -1.180 | -290 | 278 | 33.797 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 28.540 | 20.547 | 20.544 | 19.433 | 19.433 | 19.336 | 11.783 |
| Equity | 19.432 | 18.901 | 17.400 | 15.319 | 15.029 | 15.307 | 10.604 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.108 | 1.646 | 3.145 | 4.114 | 4.404 | 4.029 | 1.179 |
| Total debt | 9.108 | 1.646 | 3.145 | 4.114 | 4.404 | 4.029 | 1.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2018 | — | — |
HL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAJUNA HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
A/S Difko Universitetsparken, Aalborg | Company | 10.0% | 10.0% | 2016 |
| Individual | 10.0% | 10.0% | 2016 | |
MPV MANAGEMENT ApS | Company | 10.0% | 10.0% | 2016 |
Tranekilde K2 ApS | Company | 10.0% | 10.0% | 2016 |
SEBC Holding ApS | Company | 10.0% | 10.0% | 2016 |
DE7 Komplementar ApS | Company | 100.0% | 100.0% | 2023 |
JFC ApS | Company | 10.0% | 10.0% | 2016 |
BØNSDORFF HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
Nygaard Seaside Invest ApS | Company | 10.0% | 10.0% | 2018 |
BANG-ANDERSEN INVEST ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Haugaard | Management | 0 companies |
| Henrik Lybæk Christensen | Management | 0 companies |
| Jan Nygaard | Board of Directors | 0 companies |
| Jacob Bang-Andersen | Board of Directors | 0 companies |
| Mads Peter Veiby | Deputy Chairman | 0 companies |
| Jacob Frederik Christensen | Board of Directors | 0 companies |
| Mark Fjeldal Dalsgaard Nielsen | Board of Directors | 0 companies |
| Eigild Bødker Christensen | Chairman | 0 companies |