| Revenue | DKK 696K | +9% |
| EBITDA | DKK 456K | +3% |
| Net profit | DKK 88K | +13% |
| Total assets | DKK 10,5M | -2% |
| Equity | DKK 1,6M | +6% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 382 | 523 | 610 | 667 | 640 | 642 | 696 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -240 |
| EBITDA | 195 | 382 | 523 | 610 | 667 | 640 | 442 | 456 |
| Depreciation & amort. | -55 | -88 | -93 | -108 | -111 | -113 | -113 | -113 |
| EBIT | 140 | 294 | 430 | 502 | 555 | 528 | 329 | 343 |
| Net financials | -56 | -126 | -126 | -143 | -112 | -111 | -206 | -208 |
| Profit before tax | 84 | 168 | 304 | 359 | 444 | 416 | 123 | 135 |
| Tax | 31 | 25 | 67 | 79 | 98 | 92 | 45 | 47 |
| Net profit | 54 | 143 | 237 | 280 | 346 | 325 | 78 | 88 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.701 | 9.283 | 9.549 | 11.082 | 10.797 | 10.666 | 10.720 | 10.513 |
| Equity | 98 | 241 | 478 | 759 | 1.105 | 1.430 | 1.508 | 1.596 |
| Long-term debt | 2.847 | 6.732 | 6.601 | 7.846 | 7.666 | 7.479 | 7.312 | 7.144 |
| Short-term debt | 1.756 | 2.310 | 2.470 | 2.477 | 2.027 | 1.757 | 1.900 | 1.773 |
| Total debt | 4.603 | 9.042 | 9.071 | 10.323 | 9.693 | 9.237 | 9.212 | 8.917 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOMI HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|