| Revenue | DKK 15,7M | +1896% |
| EBITDA | DKK 6,3M | +276% |
| Net profit | DKK 5,1M | +225% |
| Total assets | DKK 6,3M | -38% |
| Equity | DKK 857K | +114% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 691 | 2.073 | 5.877 | 6.970 | 3.139 | 7.136 | 786 | 15.687 |
| Staff expenses | -0 | -0 | -5.864 | -5.958 | -6.918 | -7.379 | -6.448 | -9.342 |
| EBITDA | 249 | 708 | 10 | 1.003 | -906 | 1.657 | -3.603 | 6.345 |
| Depreciation & amort. | -0 | -0 | -138 | -307 | -0 | -0 | -0 | -442 |
| EBIT | 249 | 708 | -128 | 695 | -906 | 1.657 | -3.603 | 5.902 |
| Net financials | -9 | -3 | 169 | -615 | -128 | -486 | -454 | -466 |
| Profit before tax | 239 | 705 | 41 | 80 | -1.035 | 1.170 | -4.058 | 5.436 |
| Tax | 53 | 161 | -14 | 113 | 433 | 276 | -0 | 384 |
| Net profit | 186 | 544 | 55 | 8 | -1.468 | 895 | -4.058 | 5.052 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.848 | 7.489 | 5.307 | 8.383 | 13.558 | 13.547 | 10.221 | 6.302 |
| Equity | 236 | 830 | 885 | 893 | -3.161 | -2.267 | -6.195 | 857 |
| Long-term debt | 0 | 0 | 809 | 582 | 2.402 | 3.748 | 2.172 | 531 |
| Short-term debt | 1.603 | 6.660 | 3.612 | 6.815 | 14.317 | 11.966 | 14.244 | 4.914 |
| Total debt | 1.603 | 6.660 | 4.422 | 7.398 | 16.719 | 15.714 | 16.415 | 5.445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AG Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
Martiny Group Holding ApS | Company | 33.3% | 33.3% | 2021 |
MIKAEL THOMSEN HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Marvig Hye Nielsen | Chief Executive Officer | 0 companies |
| Anders Geleff Martiny | Management | 0 companies |
| John Olof Häger | Board of Directors | 0 companies |
| Mikael Merlin Thomsen | Board of Directors | 0 companies |
| Søren Gerber | Chairman | 0 companies |
| Jes Damsted | Chairman | 0 companies |