| Revenue | DKK 502K | -245% |
| EBITDA | DKK 502K | +245% |
| Net profit | DKK 493K | +237% |
| Total assets | DKK 265K | +2221% |
| Equity | DKK -616K | +44% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -98 | 56 | -57 | -120 | -221 | -138 | -345 | 502 |
| Staff expenses | -0 | -4 | -17 | -33 | -6 | -9 | -0 | -0 |
| EBITDA | -98 | 52 | -74 | -153 | -227 | -146 | -345 | 502 |
| Depreciation & amort. | -0 | -38 | -38 | -11 | -11 | -11 | -0 | -0 |
| EBIT | -98 | 13 | -113 | -164 | -238 | -157 | -345 | 502 |
| Net financials | -8 | -13 | -16 | 0 | -8 | -8 | -16 | -9 |
| Profit before tax | -106 | 0 | -128 | -164 | -245 | -165 | -361 | 493 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -106 | 0 | -128 | -164 | -245 | -165 | -361 | 493 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 415 | 516 | 586 | 443 | 270 | 407 | 11 | 265 |
| Equity | -106 | -105 | -234 | -392 | -583 | -748 | -1.109 | -616 |
| Long-term debt | 408 | 551 | 700 | 0 | 0 | 828 | 0 | 0 |
| Short-term debt | 113 | 70 | 119 | 835 | 853 | 328 | 1.120 | 881 |
| Total debt | 521 | 621 | 820 | 835 | 853 | 1.155 | 1.120 | 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 2016 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TM Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TSV ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Schierning Valeur | Founder | 0 companies |
| Anni Berg Hansen | Chief Executive Officer | 0 companies |
| Mia Lander Franks | Chief Executive Officer | 0 companies |
| Thomas Malchow-Møller | Founder | 0 companies |