Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GRAM OG NYBØL GODSER A/S
A/S
Active
CVR 38097512
Slotsvej 54, 6510
Gram
Raising of dairy cattle
· NACE 0141
Est. 1945
130 employees
Watchlist
Share
Denmark
/
Companies
/
Raising of dairy cattle
/
GRAM OG NYBØL GODSER A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
53M
107M
160M
214M
121M
2021
142M
2022
147M
2023
156M
2024
186M
2025
EBITDA
DKK millions
0M
9M
19M
28M
38M
16M
2021
21M
2022
24M
2023
21M
2024
33M
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
120.795
141.539
146.733
156.478
186.241
Staff expenses
-27.874
-34.099
-39.070
-41.363
-46.658
EBITDA
16.122
21.317
24.473
20.716
32.930
Depreciation & amort.
-4.980
-6.808
-7.957
-8.759
-10.219
EBIT
11.142
14.509
16.517
11.957
22.711
Net financials
-5.622
-5.924
-11.190
-12.991
-11.974
Profit before tax
5.521
8.585
5.326
-1.035
10.737
Tax
1.112
1.623
1.168
-203
2.900
Net profit
4.408
6.962
4.158
-831
7.837
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
327.535
380.666
441.063
438.758
454.216
Equity
68.542
75.504
79.662
78.831
86.668
Long-term debt
151.314
193.251
233.006
241.248
244.397
Short-term debt
83.598
88.189
102.719
92.676
94.214
Total debt
234.912
281.440
335.725
333.923
338.611
Financial ratios
5-year trend
EBITDA margin
17.7%
This company
15.8%
Market median
+12% vs market
2021
2025
Equity ratio
19.1%
This company
38.2%
Market median
-50% vs market
2021
2025
Return on equity
9.0%
This company
18.4%
Market median
-51% vs market
2021
2025
Net profit margin
4.2%
This company
8.1%
Market median
-48% vs market
2021
2025
Asset turnover
0.41×
This company
1.12×
Market median
-63% vs market
2021
2025
Debt / equity
4.24×
This company
0.62×
Market median
-584% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on GRAM OG NYBØL GODSER A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot