| Revenue | DKK 3,2M | -11% |
| EBITDA | DKK -40K | -184% |
| Net profit | DKK -33K | -224% |
| Total assets | DKK 2,1M | +29% |
| Equity | DKK 299K | -10% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 904 | 1.671 | 2.727 | 2.702 | 3.397 | 1.364 | 4.062 | 3.587 | 3.207 |
| Staff expenses | -928 | -1.837 | -2.503 | -2.521 | -3.282 | -1.379 | -3.979 | -3.540 | -3.247 |
| EBITDA | -24 | -166 | 223 | 181 | 115 | -15 | 83 | 47 | -40 |
| Depreciation & amort. | -0 | -1 | -3 | -3 | -3 | -1 | -3 | -1 | -0 |
| EBIT | -24 | -167 | 220 | 178 | 112 | -16 | 80 | 46 | -40 |
| Net financials | 2 | 0 | -2 | -5 | -13 | -5 | 2 | -1 | -1 |
| Profit before tax | -22 | -167 | 218 | 173 | 100 | -21 | 82 | 46 | -40 |
| Tax | -0 | -0 | 17 | 41 | 24 | 1 | 25 | 19 | -8 |
| Net profit | -22 | -167 | 201 | 132 | 76 | -22 | 57 | 26 | -33 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 518 | 1.398 | 2.437 | 1.832 | 1.325 | 1.294 | 1.637 | 2.120 |
| Equity | 28 | -139 | 61 | 193 | 270 | 248 | 305 | 331 | 299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 |
| Short-term debt | 358 | 657 | 1.336 | 2.243 | 1.561 | 1.076 | 989 | 1.286 | 1.821 |
| Total debt | 358 | 657 | 1.336 | 2.243 | 1.561 | 1.076 | 989 | 1.306 | 1.821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMO INVEST ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Peetz-Schou | Chief Executive Officer | 0 companies |
| Andreas Mortensen | Chairman | 0 companies |